| Note Terms | |
| Note amount (price − down) | — |
| Monthly payment (P&I) | — |
| Total interest over life of note | — |
| If You Sell the Note at Closing | |
| Down payment (cash kept) | — |
| Note sale price (PV at 10.5%) | — |
| Total proceeds | — |
| Sale price for comparison | — |
| Implied discount cost of seller financing | — |
Structuring a Note That Sells Well
- Require 10%+ down. Real borrower equity is the first thing note buyers screen for; 15–20% down prices noticeably better than little or nothing down.
- Price the rate at or above market. The closer your note rate is to the yield investors require (often 9–13%), the smaller the discount when you sell.
- Use 30-year amortization for payment affordability, with caution on short balloons. A balloon at year 5–10 shortens your wait and usually raises the note's present value, but the borrower must realistically be able to refinance it when due.
- Mind ITV, credit, and seasoning. Buyers look at investment-to-value (their price ÷ property value), the borrower's credit and documented ability to repay, and a track record of on-time payments — 6–12 months of seasoning typically improves pricing.
Worked Example
Suppose you sell a property for $200,000 with $20,000 down (10%), carrying the balance at 7.5% over 360 months with no balloon. A note buyer requires a 10.5% annualized yield.
- Note amount. $200,000 − $20,000 = $180,000.
- Monthly payment. Monthly rate i = 7.5% ÷ 12 = 0.625% = 0.00625. Payment = 180,000 × 0.00625 ÷ (1 − 1.00625−360) = $1,258.59.
- Total interest. 360 × $1,258.59 − $180,000 ≈ $273,091.00 over the full life of the note (using the unrounded payment).
- Secondary market value. Discount the 360 payments at the buyer's monthly yield of 10.5% ÷ 12 = 0.875% = 0.00875: PV = 1,258.59 × (1 − 1.00875−360) ÷ 0.00875 = $137,589.60. That is 76.44% of the $180,000 face amount and 68.79% of the $200,000 sale price.
- Total proceeds if sold at closing. $20,000 down + $137,589.60 note sale = $157,589.60 — versus the $200,000 sale price, an implied discount cost of seller financing of $42,410.40.
Raise the note rate toward the buyer's 10.5% yield, add a reasonable balloon, or season the note with on-time payments, and that discount shrinks.
How the Math Works
Payment formula. All math here is monthly periodic: the monthly rate is the annual nominal rate divided by 12. The fully amortizing payment on a note balance (UPB = unpaid principal balance) is:
P = UPB × i / (1 − (1 + i)−n) where i is the monthly rate and n the amortization term in months. If i = 0, the payment is simply UPB / n.
Balloon balance. If a balloon is due at month m, the borrower makes m regular payments and then pays off the remaining balance: B = UPB × (1 + i)m − P × ((1 + i)m − 1) / i. Total interest over the note's life is then P × m + B − UPB.
Present value at the investor's yield. A note buyer prices the note as the present value of its cash flows at their required yield y (monthly = annual ÷ 12):
PV = P × (1 − (1 + y)−n) / y + B / (1 + y)m (with the y = 0 edge case PV = P × n + B). Intermediate values are never rounded — only the display is.
Why notes trade at a discount. Whenever the buyer's required yield exceeds the note's interest rate, the present value of the payments is less than the face amount — the discount is what lifts the buyer's return from your note rate up to their required yield. The longer the remaining term and the wider the rate spread, the deeper the discount, which is why distant payments contribute so little to price.
What seasoning does. Seasoning is a documented history of on-time payments. It does not change the payment math, but it reduces the buyer's perceived default risk, which lowers the yield they require — and a lower discount rate means a higher price for the same cash flows. Many buyers pay meaningfully more after 6–12 months of clean pay history.
Regulatory note. If your buyer will occupy the property as a primary residence, seller financing can fall under Dodd-Frank ability-to-repay rules and may require origination through a licensed residential mortgage loan originator (RMLO), with limited exemptions for individuals financing a small number of properties per year — consult counsel before structuring a note to an owner-occupant.
Assumptions and limitations. This tool assumes level monthly payments beginning one month after closing, no servicing costs, taxes, or default losses, and a single required yield for the whole stream. Actual note offers also reflect ITV limits, documentation quality, property condition, and state law.